💾 Archived View for gemini.circumlunar.space › users › laur%C3%AB › finance › budget_goals.sc captured on 2023-09-08 at 16:35:41.

View Raw

More Information

⬅️ Previous capture (2023-03-20)

-=-=-=-=-=-=-

# This data file was generated by the Spreadsheet Calculator.
# You almost certainly shouldn't edit it.

format A 22 2 0
format C 13 3 0
format D 27 2 0
leftstring A0 = "Standard Budget Goals"
leftstring C0 = "Last updated"
let D0 = @dts(2021,9,9)
leftstring A2 = "Expenses"
label B2 = "Amount"
leftstring D2 = "Monthly savings allocation"
label E2 = "Amount"
leftstring A4 = "Rent"
leftstring D4 = "Emergency fund"
leftstring A5 = "Internet"
leftstring D5 = "General savings"
leftstring A6 = "Utilities"
leftstring D6 = "Investment account 1"
leftstring A7 = "Groceries"
leftstring D7 = "Investment account 2"
leftstring A8 = "Restaurants"
leftstring A9 = "Coffee Shops"
leftstring A10 = "Public transportation"
leftstring D10 = "Monthly budget total"
leftstring A11 = "Taxi services"
leftstring A12 = "Gas"
leftstring D12 = "Housing"
let E12 = @sum(B4:B6)
leftstring A13 = "Car insurance"
leftstring D13 = "Food"
let E13 = @sum(B7:B9)
leftstring A14 = "Pharmacy"
leftstring D14 = "Transportation"
let E14 = @sum(B10:B13)
leftstring A15 = "Gym fee"
leftstring D15 = "Health"
let E15 = @sum(B14:B15)
leftstring A16 = "Phone bill"
leftstring D16 = "Subscriptions"
let E16 = @sum(B16:B17)
leftstring A17 = "Subscriptions"
leftstring D17 = "Other"
let E17 = B18
leftstring A18 = "Other"
leftstring D18 = "Saving"
let E18 = @sum(E4:E5)
leftstring D19 = "Investing"
let E19 = @sum(E6:E7)
leftstring A20 = "Monthly expenses total"
let B20 = @sum(B4:B18)
leftstring A21 = "Yearly expenses total"
let B21 = B20*12
leftstring A23 = "Monthly income total"
leftstring A24 = "Yearly income total"
let B24 = B23*12
leftstring A26 = "Monthly savings total"
let B26 = B24-B21
leftstring A27 = "Yearly Savings total"
let B27 = B26*12
goto A0 A0